Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$866,000

1120 Thornhill Way, Roanoke, TX, 76262

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,553 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$246.27 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesAwning(s), Rain Gutters, Lighting, Private Yard
Lot Size8,124 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR693622
Lot Number21
SubdivisionFairway Ranch Phase 3a
Land UseResidential
Legal DescriptionFAIRWAY RANCH PHASE 3A BLK R LOT 21
Census Tract020312
Assessed Land Value$146,250
Assessed Improvement Value$622,891
Assessment Year2025

About this property

Hey there fellow home seekers! Tom here, giving you the grand tour of our beloved home. This isn't your average cookie cutter house; it's a home that's been loved and lived in, with spaces that have seen laughter, helped create countless memories. Let's kick things off with the heart of the home: our open kitchen. Bobbi's pride and joy, the farm sink that makes it so easy to cook, whether a big pot of fresh veggies from our garden or simple meal for two. High ceilings make even the simplest family gatherings feel like a grand affair. The engineered floors add a touch of elegance without being too fussy, and those special windows flood the place with light, making every day feel bright and welcoming. The primary bedroom is our personal retreat, relaxing, the bath complete with a soaker tub that's perfect for unwinding after a long day. A closet big enough for most wardrobes! We love the plantation shutters throughout; they're not just chic, they're practical, give privacy and so easy to clean. Now, for my favorite part: the great outdoors. Our backyard is an oasis with a pool and spa that have hosted many a family gathering. The landscaping is lush, and there's plenty of room for pets to roam or to expand that garden you've always dreamed of. With 5 bedrooms, including two secondary bedrooms with ensuite baths and two that share a bath, there's space for everyone. One of the ensuite bedrooms is downstairs making it perfect for guests. The game room upstairs? It's the ultimate hangout spot. The 3 car garage has housed our cars, bikes, and all the trappings of an active family life. And the home's orientation, facing north, northeast, means you get that soft, natural light without the harsh glare. This house is ideal for a growing family or multi-generational living. It's not just a house; it's a home where every corner tells a story. And now, it's ready for its next chapter with you. Come see why Thornhill Way isn't just an address – it's where life happens.

Investor Tools

Property Icon
$866,000
Estimated Property Value
$300,000Estimated Mortgage Balance
$569,942Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,175/month
$607/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,775
$769,141
2025
$146,250
$622,891
$769,141
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,775
$769,141

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$300,000
No
First
Aug 19, 2025
Sep 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,058
$569,942
65%
34%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,406/mo
$-246/mo
3.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Roanoke

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1120 Thornhill Way | Property Details | No Agent List