B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$285,460

NAL Estimated Property Value

11207 Myrtice Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,386 Sq Ft

Single Family Residence

$119.05 / sqft

Built in 1951

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Gas Oven

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,826 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000386695000000

Lot Number27

SubdivisionCasa View Heights

Land UseResidential

Legal DescriptionCASA VIEW HEIGHTS BLK 29/5372 LT 27 INT202100151024 DD05192021 CO-DC 5372 029 02700 3005372 029

Census Tract012701

Assessed Land Value$60,000

Assessed Improvement Value$225,460

Assessment Year2025

About this property

FINAL AND BEST offers are due Sunday by 8:00 pm. We will have a decision sometime on Monday. The home is being sold as-is and has been priced in accordance to it's condition. There will be an open house on Sunday, May 2nd 1-3. Since the home is tenant occupied, this will be the only time we have the ability to allow tours. The tenant is on a month to month lease so a quick closing will not be beneficial as seller would like to give tenant 30 days to find a new home. Tenant is interested in staying and renewing lease, if there is a buyer interested in taking on a tenant. Current rent is $1,275 per month.

Investor Tools

$285,460

Estimated Property Value

$427,222Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,713 /month

Positive

Cash Flow Estimate:

$571 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$651/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,380

$285,460

2025

$60,000

$225,460

$285,460

Tax History

Year

Tax Paid

Assessed Value

2024

$6,380

$285,460

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

N 2 Deep Inc

Purchase Money Mortgage

$240,000

First

May 19, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$427,222

N/A

150%

$2,771/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,771/mo

$-799/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area