Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$540,000

NAL Estimated Property Value

1121 Bayonne St # 102, Dallas, TX, 75212

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,129 Sq Ft
DuplexDuplex
price_per_sqft$1.71 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size2,500 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000703585000000
SubdivisionZ E Coombs West End
Land UseResidential
Legal DescriptionZ E COOMBS WEST END BLK 12/7265 W PTLT 11 ACS 0.0573 INT202100229885 DD07302021 CO-DC 7265 012 01100 2007265 012
Census Tract004300
Assessment Year2025

About this property

Introducing a stunning duplex nestled in the vibrant community of West Dallas. This Conrad-built property epitomizes modern elegance, boasting abundant natural light flooding through impressive floor-to-ceiling windows while maintaining utmost privacy. The open concept floor plan seamlessly integrates living and dining areas, complemented by a walk-in pantry and a private yard – perfect for indoor-outdoor entertaining. A two-car attached garage adds convenience and security. The master suite is a true sanctuary, featuring an oversized layout, a spacious walk-in closet, and a luxurious bath complete with a wet room. Ideally situated just minutes from Sylvan-30, Trinity Groves, and Bishop Arts, residents enjoy easy access to the Design District, Downtown, East Dallas, and the Dallas North Tollroad, offering unparalleled connectivity to all corners of the city. Experience the epitome of urban living in this exquisite duplex – schedule your viewing today and make West Dallas your new home!

Investor Tools

Property Icon
$540,000
Estimated Property Value
$337,087Estimated Mortgage Balance
$202,913Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,203/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,733
$536,430
2025
N/A
N/A
$536,430
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,733
$536,430

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$371,250
No
First
Jul 30, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,087
$202,913
37%
62%
$2,226/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,226/mo
$-254/mo
4.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1121 Bayonne St # 102 | Property Details | No Agent List