B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$208,110

NAL Estimated Property Value

1122 Jackson St Apt 821, Dallas, TX, 75202

Off Market

1 Beds

1 Bath

991 Sq Ft

Condos / Townhouses

$176.59 / sqft

Built in 1925

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater

FlooringConcrete

Exterior

Lot Size42,880 sqft

Building Information

Year Built1925

Roof Type172

Garage Spaces1

Land Information

APN00C68930000000821

Lot Number1

SubdivisionSoco Urban Loft Condominiums

Land UseResidential

Legal DescriptionSOCO URBAN LOFT CONDOMINIUMS BLK A/64 LT 1 ACS 0.9844 UNIT 821 CE%0.4374 INT202000173744 DD06302020 CO-DC 0064 00A 00100

Census Tract003102

Assessed Land Value$17,800

Assessed Improvement Value$190,310

Assessment Year2025

About this property

OCCUPIED BUT EASY TO SHOW! True loft living with tall ceilings, exposed ductwork, cement floors and walls, structural support columns, and open living. The kitchen features stainless appliances, granite counters and decorative tile backsplash. Master bedroom includes large wardrobe console. SoCo offers 24 hr secured entrance, fitness center, rooftop pool with BBQ grills and views of city. One assigned, secured parking space, G-051, under building and a 4x4 storage unit. Located in the heart of downtown, the SoCo Lofts building gives you quick access to Dallas Farmers Market, Dallas Arts District, Shopping, Restaurants, Entertainment, Klyde Warren Park, movie theater, gyms, and quick access to major highways.

Investor Tools

$208,110

Estimated Property Value

$115,024Estimated Mortgage Balance

$93,086Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,249 /month

Positive

Cash Flow Estimate:

$416 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$474/month

$405/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,651

$208,110

2025

$17,800

$190,310

$208,110

Tax History

Year

Tax Paid

Assessed Value

2024

$4,651

$208,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$130,000

First

Jun 30, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$115,024

$93,086

44%

55%

$780/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,720/mo

$1,185/mo

+$535/mo

9.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area