1view

Owner Contacts

$301,530

NAL Estimated Property Value

1122 Jackson Street 1009, Dallas, TX, 75202

Off Market

1 Beds

1 Bath

1,058 Sq Ft

Condos / Townhouses

$259.92 / sqft

Built in 1925

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave, Refrigerator

FlooringConcrete, Other, Wood

Exterior

Lot Size42,880 sqft

Building Information

Year Built1925

Roof Type172

Garage Spaces1

Land Information

APN00C68930000001009

SubdivisionSoco Urban Loft Condominiums

Land UseResidential

Legal DescriptionSOCO URBAN LOFT CONDOMINIUMS BLK A/64 LT 1 ACS 0.9844 UNIT 1009 CE%0.4669 INT202200033263 DD02012022 CO-DC 0064 00A 00100

Census Tract003102

Assessment Year2025

About this property

***Multiple offers received. Highest and Best due by Friday, Dec 31st by 9am.*****Beautiful views of this historic loft with architectural features in Downtown Dallas. This unit features open living, dining and kitchen with views of the Omni Hotel, Reunion Tower and the Calatrava Bridge. This loft includes high ceilings, raised living area with wood floors and custom bar. The kitchen boasts SS appliances with granite countertops, island, bathroom with dual sinks, soaking tub and utility room. The bedroom is tucked away with custom cabinets, built in lighting, office nook, lofted sleeping area and closet, new refrigerator and dishwasher, one assigned parking space and storage unit.

Investor Tools

$301,530

Estimated Property Value

$213,452Estimated Mortgage Balance

$88,078Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,809 /month

Positive

Cash Flow Estimate:

$603 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$517/month

$529/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,695

$301,530

2025

N/A

$301,530

Tax History

Year

Tax Paid

Assessed Value

2024

$4,695

$301,530

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Conventional

$232,000

First

Feb 1, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$213,452

$88,078

29%

71%

$1,391/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,720/mo

$1,920/mo

$-200/mo

6.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area