Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$330,000

NAL Estimated Property Value

11221 Beckon Fls Fl S, Waco, TX, 76708

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,165 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$143.19 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Vinyl

Exterior

Lot Size6,970 sqft

Building Information

Year Built2020
Stories2
Roof Type105
Garage Spaces2

Land Information

APN180183140011440
Lot Number44
SubdivisionFoxborough Addn Ph 8
Land UseResidential
Legal DescriptionFOXBOROUGH ADDN PH 8 LOT 44 BLOCK 11 ACRES .16
Census Tract004105
Assessed Land Value$38,330
Assessed Improvement Value$284,670
Assessment Year2025

About this property

Welcome to 11221 Beckon Falls! Located in China Spring ISD – Home of the back-to-back 4A State Football Champs! This great neighborhood is just a short drive to shopping, MCC and Baylor. The beautiful 2 story home greets you with vaulted ceilings, open floor plan, kitchen with eat in dining, isolated primary bedroom with on suite. The upstairs offers three large bedrooms and full bathroom. Call today to schedule your private showing.

Investor Tools

Property Icon
$330,000
Estimated Property Value
$275,104Estimated Mortgage Balance
$54,896Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,945
$323,000
2025
$38,330
$284,670
$323,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,945
$323,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$291,620
Yes
First
Apr 12, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,104
$54,896
16%
83%
$1,749/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,749/mo
$-379/mo
5.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11221 Beckon Fls Fl S | Property Details | No Agent List