Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$523,000

1125 Mesa Trl, Fort Worth, TX, 76052

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,258 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$201.51 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size7,231 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN47156-4-32
Lot Number32
SubdivisionWillow Ridge Estates
Land UseResidential
Legal DescriptionWILLOW RIDGE ESTATES BLOCK 4 LOT 32 PER PLAT D214122817
Census Tract113952
Assessed Land Value$100,000
Assessed Improvement Value$322,058
Assessment Year2025

About this property

Immaculate, single story home located in the highly desirable neighborhood of the Parks at Willow Ridge. Looking for a home that checks all the boxes? Look no further. This beautiful home offers an open floor plan with three bedrooms, two full baths, an office, formal dining, spacious living area open to the fabulous kitchen that overlokks the gas start stone fireplace. The kitchen offers granite countertops, island with seating, stainless steel appliances, 5 burner gas cooktop, dedicated breakfast area that boasts with natural light. Primary suite offers a walk in closet, large garden tub, dual vanities, and a separate shower. The backyard is a true show stopper and entertainers dream! Cool off during the hot Texas summers in your very own sparkling pool or under the spacious covered back patio and pergola. The backyard is easy maintenance with no grass to take care of. Turf and stones surround the pool area. Did I mention the neighborhood is perfectly nestled in the heart of Haslet with quick access to highways, shopping and dining. Located within walking distance to the top rated Northwest ISD schools conveniently located within the neighborhood. Thats right elementary, middle & high school!! Need additional parking or storage? Don't miss the tandem 3 car garage. All this home is missing is it's new owners!

Investor Tools

Property Icon
$523,000
Estimated Property Value
$140,000Estimated Mortgage Balance
$386,097Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,138 /month
Positive
Cash Flow Estimate:
$1,046 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
$425/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,988
$422,058
2025
$100,000
$322,058
$422,058
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,988
$422,058

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Conventional
$140,000
No
First
Feb 25, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,903
$386,097
73%
26%
$840/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,110/mo
$1,265/mo
+$1,845/mo
7.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1125 Mesa Trl | Property Details | No Agent List