1view

Owner Contacts

$328,000

NAL Estimated Property Value

1126 Wyatt St, Houston, TX, 77023

Off Market

4 Beds

2 Bath

1,857 Sq Ft

$188.42 / sqft

Built in 1930

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Gas Oven, Free-Standing Range, Gas Range, Dishwasher, Dryer, Oven, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size5,249 sqft

Building Information

Year Built1930

Stories1

Garage Spaces2

Land Information

APN0591690020022

Lot Number22

SubdivisionJackson Court

Land UseResidential

Legal DescriptionLT 22 BLK 2 JACKSON COURT

Census Tract310600

Assessed Land Value$153,750

Assessed Improvement Value$142,346

Assessment Year2025

About this property

Charming, well-preserved bungalow+studio tucked away in friendly Jackson Court! This 1930's 3-bedroom, 1-bath home with an efficiency studio in the back lies in the heart of the East End Revitalized Area. Stately brick house blends old charm with modern features throughout; from the inviting front porch swing to the backyard, it's like stepping back in time. The home has original hardwood floors, terracotta tile in the kitchen, and lots of original fixtures, including a wood-burning fireplace and an old telephone stand. Lots of closet space & storage. This former artist’s residence is both cozy and functional. Minutes from Downtown, Minute Maid Park, both UH campuses, Midtown, HISD Magnet Schools & more. Walking distance to Metro Bus Line. Easy access to I-45/59/610. Move in immediately or update to make this home your own. This home won’t last long - schedule a showing today.

Investor Tools

$328,000

Estimated Property Value

$337,511Estimated Mortgage Balance

$1,489Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,099 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$646/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,108

$296,096

2025

$153,750

$142,346

$296,096

Tax History

Year

Tax Paid

Assessed Value

2024

$6,108

$296,096

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Fha

$343,561

Yes

First

May 21, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$337,511

$1,489

103%

$2,060/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,060/mo

$-338/mo

6.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area