Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$682,000

NAL Estimated Property Value

1128 Fugate St, Houston, TX, 77009

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,276 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$513.32 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Convection Oven, Double Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1920
Stories1
Garage Spaces1

Land Information

APN0621010000007
Lot Number7
SubdivisionNorth Norhill
Land UseResidential
Legal DescriptionLT 7 BLK 122 NORTH NORHILL
Census Tract511400
Assessed Land Value$450,000
Assessed Improvement Value$224,546
Assessment Year2025

About this property

Welcome to this beautifully updated Norhill Heights Cottage. From the moment you walk through the stained glass front door, you'll fall in love with this home's blend of contemporary and historic. The home features a detached, insulated garage with a full bath, a Murphy bed, built-in cabinets, and an A/C unit--ideal for guest quarters, a gym, or a home office. Inside, you’ll find a spacious living room, kitchen, dining area, and breakfast nook. The kitchen boasts luxury updates such as a gas range, quartz countertops, a double oven, a touch-sensor faucet, and tons of custom storage. The primary suite offers an en suite with a double sink vanity and a large separate shower. Custom Roman shades are found in the kitchen, living, and guest bedroom. Among the many upgrades, a new Roof was installed in 2024. The gorgeously landscaped backyard offers a relaxing private retreat. Situated near popular dining spots and parks, you'll love living in this walkable section of the Historic Heights.

Investor Tools

Property Icon
$682,000
Estimated Property Value
$613,927Estimated Mortgage Balance
$68,073Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,092 /month
Positive
Cash Flow Estimate:
$1,364 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,046/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,139
$674,546
2025
$450,000
$224,546
$674,546
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,139
$674,546

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$631,750
No
First
Oct 30, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$613,927
$76,073
11%
90%
$3,788/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$3,788/mo
$-2,481/mo
2.3%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1128 Fugate St | Property Details | No Agent List