Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$480,000

NAL Estimated Property Value

1129 Oak Glen Cir, Fort Worth, TX, 76114

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,858 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$306.24 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters, Other
Lot Size11,617 sqft

Building Information

Year Built1975
Stories1
Garage Spaces2

Land Information

APN40860-V-25R
Lot Number25R
SubdivisionSunset Acres Addition
Land UseResidential
Legal DescriptionSUNSET ACRES ADDITION BLOCK V LOT 25R
Census Tract102201
Assessed Land Value$127,500
Assessed Improvement Value$315,012
Assessment Year2025

About this property

A Downtown Fort Worth Property with a Breathtaking View?This property located in the heart of downtown Fort Worth is truly stunning. With easy access to the Trinity Trails, it offers a unique combination of urban and natural living. The house was built in 1978, but has since been renovated to meet modern standards, including relocating the AC to the attic and expanding the owner's suite closet. The yard has been updated with new French doors and a sitting area, perfect for enjoying your morning coffee. The kitchen has also been refurbished with quartz counters and new appliances, while walls and bricks were removed to create an open and spacious environment. But the true highlight of this property is the yard – a massive 11,623 square feet of space with mature trees, offering endless possibilities to make it your own. With new windows, AC, sprinkler system, flooring, counter tops, and bathroom remodels, this property is a rare gem that you won't find anywhere else in Fort Worth.

Investor Tools

Property Icon
$480,000
Estimated Property Value
$394,609Estimated Mortgage Balance
$85,391Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$960/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,123
$442,512
2025
$127,500
$315,012
$442,512
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,123
$442,512

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$412,000
No
First
Jan 12, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,609
$85,391
17%
82%
$2,471/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,471/mo
$-544/mo
4.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1129 Oak Glen Cir | Property Details | No Agent List