Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$422,184

NAL Estimated Property Value

113 John Russell, Portland, TX, 78374

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,072 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$221.96 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available

Exterior

Private PoolPrivate Pool
Lot Size6,599 sqft

Building Information

Year Built2021
Roof Type105
Garage Spaces2

Land Information

APN1111-0001-0022-000
Lot Number22
SubdivisionGrand Estates At Northshore Unit 1
Land UseResidential
Legal DescriptionGRAND ESTATES AT NORTHSHORE UNIT 1 BLK 1 LOT 22
Census Tract010603
Assessed Land Value$119,112
Assessed Improvement Value$303,072
Assessment Year2025

About this property

Oasis awaits! Stunning 3 bedroom, 2 1/2 bath, two story home designed for effortless indoor and outdoor living. Enjoy your private backyard retreat featuring an inviting inground pool and a gorgeous cedar post patio, perfect for relaxing or entertaining. The primary suite is downstairs and boasts a spacious closet with exceptional storage! The ensuite has a soaking tub and separate shower, it's gorgeous! This home checks every box! Brand new roof! Location! Style! Luxury!

Investor Tools

Property Icon
$422,184
Estimated Property Value
$336,628Estimated Mortgage Balance
$85,556Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,759 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$842/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,996
$422,184
2025
$119,112
$303,072
$422,184
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,996
$422,184

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$361,250
Yes
First
Aug 31, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,628
$85,556
20%
80%
$2,166/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Portland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

113 John Russell | Property Details | No Agent List