Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$452,614

NAL Estimated Property Value

113 N Pahihi DR, Bastrop, TX, 78602

Off MarketInfo
Baths0 Bath
Baths2,112 Sq Ft
DuplexDuplex
price_per_sqft$160.51 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bathrooms 0Bathrooms 0
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringConcrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size10,454 sqft

Building Information

Year Built2013
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR28083
Lot Number1367
SubdivisionS7982 - Tahitian Village, Unit 2
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 2, BLOCK 16, LOT 1367
Census Tract950402
Assessed Land Value$28,540
Assessed Improvement Value$424,074
Assessment Year2025

About this property

Wonderful opportunity to own in Tahitian Village.Charming curb appeal w/nice finishouts and abundant interior natural lighting.Finishouts include concrete floors,custom-made cabinets,granite counters,plantation shutters and an open floorplan.Each unit has a private backyard and covered patio w/a privacy fence between the two units.Owner lives in #A and enlarged master bedroom.Other side rented out for $1200 per month through August.Rental price could have been higher!No HOA fees.Road fee of $180 per year.Restrictions: Yes

Investor Tools

Property Icon
$452,614
Estimated Property Value
$119,615Estimated Mortgage Balance
$332,999Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,716 /month
Positive
Cash Flow Estimate:
$905 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,766
$452,614
2025
$28,540
$424,074
$452,614
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,766
$452,614

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$132,275
Yes
First
Mar 10, 2020
Apr 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,615
$332,999
73%
26%
$813/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bastrop

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

113 N Pahihi DR | Property Details | No Agent List