B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$207,970

NAL Estimated Property Value

113 Primrose Cove, Holly Lake Ranch, TX, 75765

Off Market

2 Beds

2 Bath

1,022 Sq Ft

Single Family Residence

$207.93 / sqft

Built in 1995

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms 2

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringLaminate

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1995

Garage Spaces1

Land Information

APN30936

Lot Number353,354

Land UseResidential

Legal DescriptionLOT 353,354,355 .0 HOLLY LAKE RANCH (SEC 8)

Census Tract950602

Assessed Land Value$16,250

Assessed Improvement Value$191,720

Assessment Year2025

About this property

Beautifully updated home on .81 acre wooded corner lot in gated community of Holly Lake Ranch. This unique property has been lovingly cared for and has so much to offer. Kitchen remodeled in 2022 with gorgeous quartz countertops, new farm sink, new plumbing and electric fixtures and new high-end SS appliances. New ceiling fans and updated primary bathroom vanity, fixtures and sink. Laminate flooring throughout this 2 bedroom 2 bath home with sunroom that could be office or dining. Paved circular driveway, 1 car garage plus golf cart garage and 21 X 13 workshop. Ramp from garage to front door provides stairless access. Decks overlook beautifully wooded lots. Propane generator to keep your lights on if the power goes out. Roof approximately 7 years old, kitchen fridge, washer and dryer convey. Resort community with lakes for fishing and watersports, 18-hole golf course, tennis, pickleball, walking trails, fitness center, and much more. Interior pics coming.

Investor Tools

$207,970

Estimated Property Value

$186,062Estimated Mortgage Balance

$21,908Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,275 /month

Positive

Cash Flow Estimate:

$425 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$87/month

$172/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$207,970

2025

$16,250

$191,720

$207,970

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$207,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

$187,698

Yes

First

Oct 31, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$186,062

$21,908

10%

89%

$1,126/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area