No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$375,000

113 Waynell St, White Settlement, TX, 76108

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,657 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$141.14 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesPlayground, Private Yard, Storage
Lot Size34,996 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN40870-11-15
Lot Number15
SubdivisionSunset Gardens Addn-Wht Stlmnt
Land UseResidential
Legal DescriptionSUNSET GARDENS ADDN-WHT STLMNT BLOCK 11 LOT 15
Census Tract110706
Assessed Land Value$75,000
Assessed Improvement Value$288,100
Assessment Year2025

About this property

CHECK THIS ONE OUT!! Great house, separate apartment, huge lot, workshop & more! West FTW, easy access to highways; near Lockheed. Brick home has open layout, woodstove with decorative wood wall, trey ceilings. Great kitchen with island, oak cabinets with rope trim, walk-in pantry, fridge stays. Front room could be study, dining, or playroom. Main house has 3 bedrms, 2 baths, 2-car garage. Large master with huge closet. PLUS there is an APARTMENT with separate entrance (or can enter through enclosed, attached breezeway). Apt has 1 bedrm, bath, living rm, eat-in kitchen w laundry. It was built to be handicap accessible, if needed. Perfect for multi-generational living, home office, or for rental income. Yard is HUGE! Close to an acre (0.8035)! Workshop with electric, extra covered parking with light, & shed. Fenced with a gate. – CLICK VIRTUAL TOUR link for a 3D virtual walkthrough. You can look up at ceilings, down at floors, and move throughout as if you are there. BETTER HURRY!

Investor Tools

Property Icon
$433,000
Estimated Property Value
$294,000Estimated Mortgage Balance
$155,651Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,598 /month
Positive
Cash Flow Estimate:
$866 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$897/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,602
$363,100
2025
$75,000
$288,100
$363,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,602
$363,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$294,000
No
First
Apr 21, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,349
$155,651
35%
64%
$1,763/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,763/mo
+$164/mo
5.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: White Settlement

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

113 Waynell St | Property Details | No Agent List