Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$249,000

NAL Estimated Property Value

1130 Desert Willow Ln, Rosenberg, TX, 77471

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,556 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$109.25 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Range, Oven, Gas Oven
FlooringLaminate, Tile

Exterior

Lot Size6,000 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces1

Land Information

APN2504-01-005-0050-901
Lot Number5
SubdivisionCottonwood Sec 1
Land UseResidential
Legal DescriptionCOTTONWOOD SEC 1, BLOCK 5, LOT 5
Census Tract675401
Assessed Land Value$31,525
Assessed Improvement Value$205,438
Assessment Year2025

About this property

Lovely one owner home that will make a great starter home or investor home. This home has no carpet, only beautiful luxury vinyl plank and tile flooring. Features include study/home office (currently used as living room), spacious den with tray ceiling and corner fireplace, kitchen with corian counters and lots of cabinets, breakfast bar, cute breakfast room, master suite with a walk-in closet, upgraded master bath with sink and oversized shower, two secondary bedrooms, upgraded secondary bathroom, nice covered patio and no neighbors behind, two car garage with auto opener, nice landscaping. This home has been very well maintained and is move-in ready. Easy access to Hwy 59, shopping and restaurants.

Investor Tools

Property Icon
$249,000
Estimated Property Value
$119,286Estimated Mortgage Balance
$129,714Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$404/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,148
$230,649
2025
$31,525
$205,438
$236,963
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,148
$230,649

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$138,000
Yes
First
Jul 1, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,286
$138,714
53%
48%
$828/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,232/mo
+$490/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosenberg

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1130 Desert Willow Ln | Property Details | No Agent List