NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$564,037

NAL Estimated Property Value

11303 Brandy Ln, Houston, TX, 77044

Off Market

4 Beds

3 Bath

3,850 Sq Ft

Single Family Residence

$142.6 / sqft

Built in 1994

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesOutdoor Kitchen

Lot Size1.40 acres

Building Information

Year Built1994

Stories1

Land Information

APN0420900020030

Lot Number10

Land UseResidential

Legal DescriptionLT 10 (J'S ESTATE U/R) ABST 231 J DUNMAN

Census Tract252100

Assessed Land Value$65,337

Assessed Improvement Value$498,700

Assessment Year2025

About this property

REDUCED $46,000!! BEAUTIFUL CUL-DE-SAC HOME on 1.4 acres in a secluded, quiet, private, gated community! This home was designed with family & entertaining in mind, boasting high ceilings, plenty of open space inside and out, as well as a full guest apartment for family or visitors with its own separate entrance making it a great lease space too. Many updates including the beautiful open kitchen with granite countertops, stone fireplace, stylish floors throughout, updated baths, custom sound-proof studio that could be used as a media room, large indoor utility room with extra storage attached. Fall in love with the extra touches, spa-like primary bath with enormous walk-in shower, covered back patio overlooking a sparkling pool w/spa, outdoor kitchen area, gorgeous landscaping, mature trees including 2 pecan trees. Never flooded, no busted pipes in the freeze. Per Seller Square footage is +/-2,950 in house and +/-900 in apartment above the garage. MUST SEE!

Investor Tools

$564,037

Estimated Property Value

$394,547Estimated Mortgage Balance

$169,490Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,384 /month

Positive

Cash Flow Estimate:

$1,128 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$486/month

$240/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,013

$564,037

2025

$65,337

$498,700

$564,037

Tax History

Year

Tax Paid

Assessed Value

2024

$3,013

$564,037

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$428,041

Yes

First

Mar 4, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$394,547

$169,490

30%

70%

$2,567/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,790/mo

$2,807/mo

$-17/mo

5.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area