NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$138,930

NAL Estimated Property Value

11311 Audelia Rd # V-182, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

920 Sq Ft

Condos / Townhouses

$1.36 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Refrigerator

Exterior

Lot Size9.70 acres

Building Information

Year Built1981

Stories2

Roof Type105

Land Information

APN00000791097220000

Lot Number1-2,24

SubdivisionSpringtree Crossing Condos

Land UseResidential

Legal DescriptionSPRINGTREE CROSSING CONDOS BLK B&E/8099 LTS 1,2,24 ACS 9.699 BLDG V UNIT 2 CE 0.504% APT 182 INT20070192360 DD05232007 CO-DC

Census Tract018508

Assessed Land Value$31,940

Assessed Improvement Value$106,990

Assessment Year2025

About this property

NICE TWO STORY CONDO, UPDATED KITCHEN WITH NEW CABINETS AND GRANITE, NEW APPLIANCES, LIVING AREA, DINING AREA AND KITCHEN AREA HAVE TILE FLOORS, FIREPLACE, BOTH BEDROOMS ARE UP, GOOD CLOSETS, FULL SIZE WDC. GREAT CONDO....COVERED PARKING.... .PLEASE USE TAR APP....MUST HAVE TWO YEARS GOOD RENTAL HISTORY AND TWO YEARS EMPLOYMENT HISTORY AND 3 X RENT FOR INCOME.... OUR APP FEE IS 50.00 PER PERSON OVER 18...CERTIFIED FUNDS...PAYABLE TO SIGNATURE LEASING...... EMAIL AGENT IF YOU HAVE QUESTIONS......................................................................

Investor Tools

$138,930

Estimated Property Value

$33,687Estimated Mortgage Balance

$105,243Estimated Equity

75% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$834 /month

Positive

Cash Flow Estimate:

$278 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$339/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,378

$138,930

2025

$31,940

$106,990

$138,930

Tax History

Year

Tax Paid

Assessed Value

2024

$3,378

$138,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Argent Mortgage Company Llc

Unknown

$58,500

First

Oct 25, 2004

Nov 2034

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$33,687

$105,243

75%

24%

$482/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$482/mo

+$1,083/mo

13.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area