1view

Owner Contacts

$170,410

NAL Estimated Property Value

11311 Audelia Road 237, Dallas, TX, 75243

Off Market

2 Beds

3 Bath

1,119 Sq Ft

$132.26 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater

FlooringCeramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size9.70 acres

Building Information

Year Built1982

Stories2

Roof Type105

Land Information

APN00C6915000II00001

Lot Number1-2,24

SubdivisionSpringtree Crossing Condos

Land UseResidential

Legal DescriptionSPRINGTREE CROSSING CONDOS BLK B&E/8099 LTS 1,2,24 ACS 9.699 BLDG II UNIT 1 CE .541% APT 237 INT202100323890 DD10262021 CO-DC

Census Tract018508

Assessed Land Value$34,280

Assessed Improvement Value$136,130

Assessment Year2025

About this property

WARM & INVITING FIRST FLOOR CONDO IN RICHARDSON ISD! Fall in love with this charming home boasting recent flooring, decorative lighting, crown molding & ample storage. Cooking is a breeze in the updated kitchen featuring marble countertops, upgraded cabinets & a pantry. Spend time with family in the large living room, or make great use of the spacious bedrooms. Unit also comes with one assigned covered parking spot & a private, fenced in patio perfect for barbequing. Picturesque community offers a pool, tons of mature trees & lush landscaping. Prime north Dallas location near shopping, dining & downtown Dallas with easy access to major highways.

Investor Tools

$170,410

Estimated Property Value

$112,094Estimated Mortgage Balance

$58,316Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,022 /month

Positive

Cash Flow Estimate:

$341 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$213/month

$302/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,705

$170,410

2025

$34,280

$136,130

$170,410

Tax History

Year

Tax Paid

Assessed Value

2024

$1,705

$170,410

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Home Mortgage Alliance Corp

Fha

$122,750

Yes

First

Oct 26, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$112,094

$58,316

34%

66%

$736/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,038/mo

+$527/mo

11.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area