B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$149,930

NAL Estimated Property Value

11311 Audelia Road 268, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

935 Sq Ft

Condos / Townhouses

$112.3 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size9.70 acres

Building Information

Year Built1982

Stories2

Roof Type105

Land Information

APN00C6915000PP00004

Lot Number1-2,24

SubdivisionSpringtree Crossing Condos

Land UseResidential

Legal DescriptionSPRINGTREE CROSSING CONDOS BLK B&E/8099 LTS 1,2,24 ACS 9.699 BLDG PP UNIT 4 CE .494% APT 268 INT202200256793 DD09202022 CO-DC

Census Tract018508

Assessed Land Value$31,310

Assessed Improvement Value$118,620

Assessment Year2025

About this property

Adorable condo in Richardson ISD. Close access to I-635 and I-75. Beautiful wood-look ceramic tile extends throughout the first floor. Spacious living area with cozy wood burning fireplace. Kitchen with stainless steel appliances, built-in microwave, and plenty of cabinet space. Master suite has large walk-in closet. Private fenced in patio perfect for grilling. Unit is close to large community pool. HOA includes water, trash, and sewer. Great investment opportunity. Refrigerator, Washer and Dryer included.

Investor Tools

$149,930

Estimated Property Value

$71,626Estimated Mortgage Balance

$78,304Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$900 /month

Positive

Cash Flow Estimate:

$300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$200/month

$227/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,651

$149,930

2025

$31,310

$118,620

$149,930

Tax History

Year

Tax Paid

Assessed Value

2024

$1,651

$149,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of England

Conventional

$79,500

First

Mar 10, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$71,626

$78,304

52%

48%

$477/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$704/mo

+$861/mo

12.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area