Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$413,000

NAL Estimated Property Value

11311 Gaymoor Dr, Houston, TX, 77035

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,850 Sq Ft
price_per_sqft$221.08 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringTile

Exterior

Lot Size9,601 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN0860010000084
Lot Number84
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 84 BLK 5 WESTBURY SEC 3
Census Tract420600
Assessed Land Value$123,200
Assessed Improvement Value$249,829
Assessment Year2025

About this property

Stunning Fully remodeled home conveniently located in Westbury. The home boasts an open floor plan with ample natural light and large common areas, perfect for entertaining your friends and family. Some of the key features include, a water filtration system throughout the home, custom cabinets, custom LED lighting, tile floors throughout, quartz countertops and granite accents. The home features designer baths with a master that has dual vessel sinks and dual shower heads as well as a sunk-in soaking tub in the secondary bath. The home comes equipped with a generator and wired Lightning Fast Gigabit Fiber and wiring for surround sound. Furnace replaced in 2014 and NEW pex piping changed in 2015. This home is zoned to the sought after Parker Elementary school and has access to waterfront views and a walking trail behind the home in addition to the fantastic exterior living which features a patio for entertaining and a firepit to relax in. SCHEDULE YOUR SHOWING TODAY!

Investor Tools

Property Icon
$413,000
Estimated Property Value
$305,295Estimated Mortgage Balance
$107,705Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,395
$373,029
2025
$123,200
$249,829
$373,029
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,395
$373,029

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brian Wilson Curtis
Conventional
$330,000
No
First
May 31, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,295
$88,705
22%
74%
$1,979/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,104/mo
$-382/mo
5.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11311 Gaymoor Dr | Property Details | No Agent List