NoAgentList RatingHow are grades calculated?

1view

$470,000

11312 Dalron Dr, Dallas, TX, 75218

Off Market

3 Beds

3 Bath

1,639 Sq Ft

Single Family Residence

$286.76 / sqft

Built in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Oven, Gas Range, Refrigerator

FlooringVinyl

Exterior

Lot Size8,472 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000765448000000

Lot Number33

SubdivisionLochwood

Land UseResidential

Legal DescriptionLOCHWOOD ESTATES BLK 5/7694 LOT 33 INT202400129792 DD06272024 CO-DC 7694 005 03300 3007694 005

Census Tract012801

Assessed Land Value$100,000

Assessed Improvement Value$359,610

Assessment Year2025

About this property

Come see this fully remodeled gem nestled in Lochwood Estates! Recently updated kitchen, bathrooms, roof, water heater, HVAC, and appliances ensure modern comfort and style. Enjoy the seamless flow of the open floorplan, perfect for both daily living and entertaining guests. With 3 bedrooms and 3 FULL BATHROOMS (including 2 en-suites), it's an ideal setup for families, roommates, or guests. Outside, a spacious backyard with patio and convenient built-in storage beckons for outdoor enjoyment and relaxation. Schedule a showing today and make this your new home-sweet-home!

Investor Tools

$476,000

Estimated Property Value

$455,900Estimated Mortgage Balance

$35,775Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,856 /month

Positive

Cash Flow Estimate:

$952 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,054/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,272

$459,610

2025

$100,000

$359,610

$459,610

Tax History

Year

Tax Paid

Assessed Value

2024

$10,272

$459,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

City Bank

Conventional

$455,900

First

Jun 27, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$440,225

$35,775

92%

$2,734/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,734/mo

$-654/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area