Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$566,000

11314 Ella Lee Ln, Houston, TX, 77077

Off Market

4 Beds

3 Bath

3,144 Sq Ft

Single Family Residence

$190.52 / sqft

Built in 1978

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringMarble, Tile, Wood

Exterior

Private Pool

Exterior FeaturesOutdoor Kitchen

Lot Size8,403 sqft

Building Information

Year Built1978

Stories2

Garage Spaces2

Land Information

APN1110950000076

Lot Number76

SubdivisionVillage West

Land UseResidential

Legal DescriptionLT 76 BLK 2 VILLAGE WEST SEC 2

Census Tract451006

Assessed Land Value$128,000

Assessed Improvement Value$364,577

Assessment Year2025

About this property

Over 150K in 2020 for improvements, upgrading, and remodeling this gorgeous modern home! Upgrades included updated cabinets and a huge island/quartz counters, remodeled master bath with free standing tub /custom tile work on flooring and walls and shower/rain shower/ double custom vanity, pool has been remodeled with replaced mechanicals, re-configured, re-surfaced and a luxurious marble decking added , plumbing throughout the property has been upgraded, powder room and upstairs baths have been remodeled with custom tiles and vanities, recent roof, wide plank white oak hardwood flooring added downstairs, windows have been replaced, nest thermostats added, water heater replaced, outdoor landscaping and lighting added. Please don't miss out on this truly beautiful property close to City Center, Memorial City, and the Energy Corridor!

Investor Tools

$566,000

Estimated Property Value

$518,800Estimated Mortgage Balance

$61,836Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,594 /month

Positive

Cash Flow Estimate:

$1,198 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$889/month

$706/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,842

$492,577

2025

$128,000

$364,577

$492,577

Tax History

Year

Tax Paid

Assessed Value

2024

$7,842

$492,577

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$518,800

First

Oct 1, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$504,164

$60,836

10%

89%

$3,111/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$3,817/mo

$-937/mo

6.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area