7view

Owner Contacts

$209,984

NAL Estimated Property Value

11315 Chelsea Walk Dr, Houston, TX, 77066

Off Market

3 Beds

2 Bath

1,682 Sq Ft

$123.07 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size6,586 sqft

Building Information

Year Built1983

Stories1

Garage Spaces2

Land Information

APN1148730050020

Lot Number20

SubdivisionGreenfield Village

Land UseResidential

Legal DescriptionLT 20 BLK 5 GREENFIELD VILLAGE SEC 2

Census Tract550800

Assessed Land Value$36,731

Assessed Improvement Value$173,253

Assessment Year2025

About this property

Very clean & well maintained single story home with a host of upgrades and updates.Home features a spacious and family functional floorplan you'll be happy you toured.Updated dual pane vinyl windows,2022 HVAC updated, water heater approx.5 yrs old;and again this home is SUPER CLEAN.Very elegant kitchen with upgraded granite counterspace that opens to family areas,home does feature a formal dining,however easily converts to flex-space;a nursery,office,workout rm. or whatever you desire space,really nice. The primary bedroom is absolutely spacious & accommodating with the primary bath enhanced with granite counters and tiled flooring w/ a spacious primary closet that is good.You will appreciate the well sized secondary bedrooms and the hall bath servicing the 2 secondary bedrooms,which has been upgraded with a Jack & Jill bath w/dual split vanities and separated hall bath making things ultra convenient for the family,truly one of those subtle upgrades that just works. Spacious backyard

Investor Tools

$209,984

Estimated Property Value

$184,447Estimated Mortgage Balance

$25,537Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,260 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$115/month

$359/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$328

$209,984

2025

$36,731

$173,253

$209,984

Tax History

Year

Tax Paid

Assessed Value

2024

$328

$209,984

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Community Cu

Unknown

$185,250

First

Feb 26, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$184,447

$25,537

12%

88%

$1,111/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,900/mo

$1,470/mo

+$430/mo

10.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area