Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$418,000

11318 Inwood Dr, Houston, TX, 77077

Off Market

4 Beds

3 Bath

2,355 Sq Ft

Single Family Residence

$174.1 / sqft

Built in 1978

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size9,596 sqft

Building Information

Year Built1978

Stories1

Garage Spaces2

Land Information

APN1111710000016

Lot Number16

SubdivisionVillage West

Land UseResidential

Legal DescriptionLT 16 BLK 2 VILLAGE WEST SEC 3

Census Tract451006

Assessed Land Value$115,391

Assessed Improvement Value$302,609

Assessment Year2025

About this property

Beautiful and impressive corner lot home with thousands spent on updates & remodeling within the past 8 yrs * Step into a dream and escape from the ordinary * Elegant & spacious formal dining w/plantation shutters * Totally remodeled kitchen: cabinets, built-in Thermodor refrigerator, ss appliances, gas cook top, granite countertops and more * Spacious family room w/wood beam ceiling, travertine floors and corner fireplace make it perfect for entertaining * Primary suite offers nice privacy & adjacent bathroom w/huge jetted tub, distinctive counter top & frameless glass shower * Nice size secondary bedrooms, all w/ceiling fans *Amazing custom outdoor kitchen w/covered pergola, imported pizza oven from Portugal and even a vegetable garden * other updates & features include: double pane windows, engineered wood flrs, recess lighting, electrical panel, gutters, high-efficiency HVAC, fixtures + more! * Easy access to Beltway, shopping & restaurants * Don't let this dream home pass you by!!

Investor Tools

$418,000

Estimated Property Value

$376,200Estimated Mortgage Balance

$52,413Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,508 /month

Positive

Cash Flow Estimate:

$836 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$966/month

$790/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,505

$418,000

2025

$115,391

$302,609

$418,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,505

$418,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Newrez Llc

Conventional

$376,200

First

Oct 10, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$365,587

$56,413

13%

87%

$2,256/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$3,046/mo

$-166/mo

8.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area