Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$404,000

NAL Estimated Property Value

1135 Rocky Brook Drive, Cedar Hill, TX, 75104

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,422 Sq Ft
price_per_sqft$114.78 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringCeramic Tile, Laminate

Exterior

Lot Size1.04 acres

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces2

Land Information

APN160426100D0090000
SubdivisionStony Creek Estates
Land UseResidential
Legal DescriptionSTONY CREEK ESTATES PH 2 BLK D LT 9 INT201900261940 DD09262019 CO-DC 0426100D00900 4CH0426100D
Census Tract016616
Assessment Year2025

About this property

**Buyer couldn't secure financing, now's your second chance!** A touch of country in the city! This 2,422 sqft property is situated in a mature neighborhood on an acre lot that includes 2 covered patios and a double-wide carport. It also consists of a large family room, a gameroom with a wet bar and full bathroom, and a separate space that's perfect for an office, kid's playroom, or an exercise room! All bedrooms have been recently painted and updated with laminate flooring as well as the dining and family rooms. Don't just rely on the pictures, set an appointment to see it in person. All information provided is deemed reliable, but is not guaranteed and should be independently verified.

Investor Tools

Property Icon
$404,000
Estimated Property Value
$233,465Estimated Mortgage Balance
$170,535Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,745
$355,140
2025
N/A
N/A
$355,140
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,745
$355,140

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Fha
$262,250
Yes
First
Sep 15, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,465
$170,535
42%
58%
$1,573/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Cedar Hill

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1135 Rocky Brook Drive | Property Details | No Agent List