Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$402,000

NAL Estimated Property Value

1135 W Donovan St, Houston, TX, 77091

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,296 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.83 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile

Exterior

Lot Size10,498 sqft

Building Information

Year Built1967
Stories1
Garage Spaces2

Land Information

APN0975300000008
Lot Number8
SubdivisionShepherd Park Terrace
Land UseResidential
Legal DescriptionLT 8 BLK 1 SHEPHERD PARK TERRACE SEC 1
Census Tract530800
Assessed Land Value$141,750
Assessed Improvement Value$166,081
Assessment Year2025

About this property

Spacious home with formal living and dining room plus large vaulted den open to the kitchen and breakfast area. Fireplace in den. Large closets throughout...2 walk ins in the primary bedroom and 2 closets in each of the other bedrooms. Laminates throughout with tile in the kitchen/den/breakfast/bath/entry areas. Inside utility with washer and dryer provided. Stove, microwave, and refrigerator provided in large kitchen and ample counter/bar area. Travertine tile countertops in kitchen and master bath. Two car detached garage with openers. Large back yard. So convenient to downtown/45/610 Loop/Galleria.

Investor Tools

Property Icon
$402,000
Estimated Property Value
$23,314Estimated Mortgage Balance
$378,686Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,148
$307,831
2025
$141,750
$166,081
$307,831
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,148
$307,831

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Overland Mortgage Corp
Conventional
$40,000
No
First
Jun 25, 2009
Jul 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,314
$375,686
94%
6%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
5.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1135 W Donovan St | Property Details | No Agent List