1view

$425,000

1137 Hidden Oaks Dr, Bedford, TX, 76022

Off Market

4 Beds

3 Bath

2,377 Sq Ft

Single Family Residence

$178.8 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringCarpet

Exterior

Private Pool

Exterior FeaturesRain Gutters, Storage

Lot Size17,529 sqft

Building Information

Year Built1983

Stories1

Garage Spaces2

Land Information

APN17905-2-10R

Lot Number10R

SubdivisionHidden Oaks Estates

Land UseResidential

Legal DescriptionHIDDEN OAKS ESTATES BLOCK 2 LOT 10R

Census Tract113618

Assessed Land Value$90,000

Assessed Improvement Value$341,350

Assessment Year2025

About this property

OFFER DEADLINE MONDAY, MARCH 13TH 8:00PM. Nestled in trees on a beautiful street, this 1-story, split bedroom sports a sun room & tiered sitting areas overlooking a sparkling pool & spa! Extended front porch. Main living areas feature decorative molding trim along tray ceilings & wood floors. Impressive brick fireplace & hearth with arch-topped fire & wood boxes. 3 full baths with 2 en suite & one guest bath. Central kitchen with stainless steel appliances & serve window to spacious living. Enormous owner's suite with his & her walk-ins & vanities, step-up garden tub & separate shower with seat. Captivating views are displayed from display doors & walls of windows (including bay windows) via sunroom. This charming sunroom with rustic tile flooring overlooks picturesque backyard with patio, arbor, deck, pool & spa plus tree canopy for privacy & painted shed for storage. Garage offers additional storage or a work station nook. Iron gate & trellis line backyard walkway.

Investor Tools

$431,350

Estimated Property Value

$351,480Estimated Mortgage Balance

$99,776Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,588 /month

Positive

Cash Flow Estimate:

$863 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$768/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,056

$431,350

2025

$90,000

$341,350

$431,350

Tax History

Year

Tax Paid

Assessed Value

2024

$7,056

$431,350

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Rate Financial Group

Conventional

$351,480

First

Apr 6, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$331,574

$99,776

23%

77%

$2,108/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,000/mo

$2,108/mo

$-108/mo

5.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area