Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$439,000

1138 N Bishop Ave, Dallas, TX, 75208

$570,700 ARV

Off Market

3 Beds

2 Bath

2,819 Sq Ft

Condos / Townhouses

$155.73 / sqft

Built in 2006

Property Lead Type:

Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Gas Range, Plumbed For Ice Maker, Refrigerator, Washer

FlooringWood

Exterior

Exterior FeaturesRain Gutters

Lot Size4,629 sqft

Building Information

Year Built2006

Stories2

Roof Type105

Garage Spaces2

Land Information

APN003363000M0280000

Lot Number28

SubdivisionBishop Avenue Townhomes Sec. 2

Land UseResidential

Legal DescriptionBISHOP AVENUE TOWNHOMES SEC. 2 BLK M/3363 LT 28 ACS 0.1063 INT201900176728 DD07052019 CO-DC 3363 00M 02800 4DA3363 00M

Census Tract004201

Assessed Land Value$208,310

Assessed Improvement Value$342,280

Assessment Year2025

About this property

Zero HOA Dues! Exquisite 2-Story Townhouse ideally located near Bishop Arts, Trinity Groves, & Stevens Park Golf Course. Large Kitchen with SS appliances and Granite counters opens to the cozy dining-living room complete with gas fireplace and beautiful wood mantle. Hardwood floors throughout! 2nd floor holds all bedrooms as well as a huge bonus-game room. Large Master Suite offers Custom W-I closet, attached bath & dual sinks. Private backyard comes with Maintenance-Free Turf and large covered patio complete with stamped concrete, ambient lighting & ceiling fan. BONUS: Fresh Paint inside and out, Crown Molding, Tankless Water Heater, Smart Home Security and Wireless Thermostats. This home truly has it all!

Investor Tools

$550,590

Estimated Property Value

$382,500Estimated Mortgage Balance

$219,962Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$570,700

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,304 /month

Positive

Cash Flow Estimate:

$1,101 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,385/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,869

$550,590

2025

$208,310

$342,280

$550,590

Tax History

Year

Tax Paid

Assessed Value

2024

$13,869

$550,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bokf Na

Conventional

$382,500

First

Jul 5, 2019

Aug 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$330,628

$219,962

39%

60%

$2,294/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,294/mo

$-322/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area