1view

Owner Contacts

$464,000

1139 N Madison Ave # 103, Dallas, TX, 75208

Off Market

2 Beds

3 Bath

1,603 Sq Ft

Condos / Townhouses

$289.46 / sqft

Built in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Double Oven

FlooringCarpet, Ceramic Tile

Exterior

Lot Size9,888 sqft

Building Information

Year Built2022

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C44120000000103

Lot Number9

Land UseResidential

Legal Description1139 MADISON CONDOMINIUMS BLK M/3363 LT 9 UNIT 103 CE%14.28571 INT202400031854 DD02152024 CO-DC 3363 00M 00900 2DA3363 00M

Census Tract004201

Assessed Land Value$70,630

Assessed Improvement Value$386,370

Assessment Year2025

About this property

Built by Conrad Homes. This modern townhome is your urban oasis, featuring an open living space, a chef's kitchen, 2 spacious bedrooms with en suite bathrooms, and a two-car garage. The focal point of the dine-in kitchen is the oversized island with waterfall countertops. High ceilings throughout, vinyl plank flooring, and floor-to-ceiling windows bring in abundant natural light. Located conveniently near Bishop Arts, Downtown, and walking distance from Methodist Hospital. ~The listed unit may differ from the photographed unit~ Additional units may be available.

Investor Tools

$457,000

Estimated Property Value

$0Estimated Mortgage Balance

$457,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,784 /month

Positive

Cash Flow Estimate:

$928 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,042/month

$270/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,214

$457,000

2025

$70,630

$386,370

$457,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,214

$457,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$457,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$270/mo

+$1,295/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area