1view

Owner Contacts

$436,000

NAL Estimated Property Value

114 Buckhorn, Waxahachie, TX, 75165

Off Market

3 Beds

3 Bath

1,906 Sq Ft

$209.34 / sqft

Built in 1993

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Oven, Gas Range

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesStorage, Other

Lot Size40,511 sqft

Building Information

Year Built1993

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00.2570.003.005.00.111

Lot Number5

SubdivisionBig Horn Ests Ph 1

Land UseResidential

Legal DescriptionLOT 5 BLK 3 BIG HORN ESTS PH 1 .93 AC

Census Tract060218

Assessed Land Value$125,000

Assessed Improvement Value$300,573

Assessment Year2025

About this property

Multiple Offers Received Final & Best MOVED UP to 12:00 pm (Noon) 4-17-22. Welcome to coveted Big Horn Estates, be ready to enjoy sunrises and coffee on your patio retreat or take an early morning dip in your cozy pool. This beautiful home sits on nearly one acre in this private north Waxahachie neighborhood. The open bright & light family room with gas log fireplace and open concept dining are divine. The updated chef kitchen has gas cooktop with granite like counters and updated back splash, nice pantry which opens to the bonus room - used as an office, with laundry area closet and half bath. The spacious master suite has doors that lead to the pool area also. Two additional oversize bedrooms and a separate bath. Very private neighborhood, easy commute to Dallas, great shopping nearby. Rare find - no city taxes or HOA fees, there are a couple of out buildings and a storm shelter in the garage. New roof being installed in a few days. Come see - great home.

Investor Tools

$436,000

Estimated Property Value

$386,061Estimated Mortgage Balance

$49,939Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,616 /month

Positive

Cash Flow Estimate:

$872 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$635/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,435

$425,573

2025

$125,000

$300,573

$425,573

Tax History

Year

Tax Paid

Assessed Value

2024

$5,435

$425,573

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Fha

$417,302

Yes

First

May 11, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$386,061

$49,939

11%

89%

$2,502/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,502/mo

$-530/mo

5.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area