Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$488,039

NAL Estimated Property Value

114 Hillcrest St, Lake Dallas, TX, 75065

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,219 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size10,145 sqft

Building Information

Year Built2022
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR182337
Lot Number2
SubdivisionBirdsong Addn
Land UseResidential
Legal DescriptionBIRDSONG ADDN BLK A LOT 2
Census Tract021413
Assessed Land Value$77,238
Assessed Improvement Value$410,801
Assessment Year2025

About this property

NO HOA! Custom brand-new home in beautiful Lake Dallas. An open floor plan gives the home a modern feel. The kitchen features, a large 3cm quartz island with white oak-stained cabinetry, quartz counters, gas ss range and microwave drawer. The living room features a gas fireplace. The spacious master bedroom and ensuite bath features separate vanities, a standalone tile shower, a freestanding tub and custom master closet. Other bedrooms feature large custom closet spaces, as well. Upstairs game room area. The hall bath features, dual sinks and a tub. Big laundry room with usable storage space. Home features beautiful finishes including tray floated vaulted ceilings and walls and 8ft doors. All new flooring including, upgraded 12mm laminate. Brand new ac units with radiant barrier roofs. Underground propane systems to provide gas to tankless water heater, fireplace and ss range. Grass backyard with 8ft stained wood fence. Close to lake Lewisville and I-35, for access to fun and shopping.

Investor Tools

Property Icon
$488,039
Estimated Property Value
$349,451Estimated Mortgage Balance
$138,588Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,928 /month
Positive
Cash Flow Estimate:
$976 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$826/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,469
$488,039
2025
$77,238
$410,801
$488,039
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,469
$488,039

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$353,047
No
First
Oct 20, 2025
Nov 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,451
$138,588
28%
72%
$2,117/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,117/mo
$-27/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Lake Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

114 Hillcrest St | Property Details | No Agent List