Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$779,000

NAL Estimated Property Value

114 White Dr, Bellaire, TX, 77401

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,643 Sq Ft
price_per_sqft$185.02 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size3,781 sqft

Building Information

Year Built2004
Garage Spaces2

Land Information

APN1243330040005
Lot Number5
SubdivisionPark At Bellaire
Land UseResidential
Legal DescriptionLT 5 BLK 4 PARK AT BELLAIRE
Census Tract412700
Assessed Land Value$237,082
Assessed Improvement Value$269,600
Assessment Year2025

About this property

Fabulous Bellaire home situated inside The Loop! Great FIRST FLOOR LIVING with an open floor plan, features spacious living room, dining and kitchen! The second floor has a spacious primary bedroom suite and 2 additional bedrooms plus a game room. There is a large backyard, perfect for pets and play. Great location, close to the Medical Center, Downtown, Galleria and Bellaire parks and schools! Zoned to Horn Elementary, Pershing Middle School and Bellaire High School! No flooding!

Investor Tools

Property Icon
$779,000
Estimated Property Value
$339,656Estimated Mortgage Balance
$439,344Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,674 /month
Positive
Cash Flow Estimate:
$1,558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$954/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,554
$506,682
2025
$237,082
$269,600
$506,682
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,554
$506,682

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$380,000
No
First
Nov 6, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,656
$409,344
54%
44%
$2,279/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,279/mo
+$301/mo
4.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...