1view

Owner Contacts

$479,970

1141 N Madison Avenue 101, Dallas, TX, 75208

Off Market

2 Beds

3 Bath

1,627 Sq Ft

Condos / Townhouses

$319.55 / sqft

Built in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Lot Size10,193 sqft

Building Information

Year Built2021

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C44090000000101

Lot Number8

Land UseResidential

Legal Description1141 MADISON CONDO BLK M/3363 LT 8 UNIT 101 CE%12.5 INT202000321561 DD05132020 CO-DC 3363 000 00800 2DA3363 000

Census Tract004201

Assessed Land Value$63,710

Assessed Improvement Value$416,260

Assessment Year2025

About this property

Modern Farmhouse-inspired townhome development of 16 new townhome-style condos near the Bishop Arts District in Oak Cliff. Ideal layout with 2 bedrooms upstairs and a large study on the first floor. These homes feature an open entertaining layout, vinyl plank flooring, tall ceilings, chef's kitchen with stainless appliances, quartz countertops, and a large peninsula island with bar seating. Clean-lined design with modern finishes throughout. Excellent location on a quiet street just minutes from Downtown.

Investor Tools

$479,970

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,119 /month

Positive

Cash Flow Estimate:

$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,094/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,727

$479,970

2025

$63,710

$416,260

$479,970

Tax History

Year

Tax Paid

Assessed Value

2024

$10,727

$479,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

Conventional

$528,998

First

Oct 26, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$493,822

N/A

103%

$3,172/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$3,322/mo

$-1,757/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area