1view

Owner Contacts

$375,000

11417 Dorado Vista Trl, Fort Worth, TX, 76052

Off Market

3 Beds

2 Bath

2,010 Sq Ft

Single Family Residence

$186.57 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters

Lot Size5,502 sqft

Building Information

Year Built2017

Garage Spaces2

Land Information

APN10057R-2-47

Lot Number47

SubdivisionDorado Ranch

Land UseResidential

Legal DescriptionDORADO RANCH BLOCK 2 LOT 47

Census Tract114110

Assessed Land Value$75,000

Assessed Improvement Value$277,465

Assessment Year2025

About this property

LOOK NO MORE...You will Love This Meticulously Cared for Home as Soon as You Enter!! Absolutely Pristine w Updated Wood Floors in Living & Study~ Amazing Updated Walk-in Shower in Guest Bath Between Bedrooms 2 & 3~The Grand Kitchen is an Entertainers Dream w Granite Countertops, Tons of Cabinets & Counter Space, Walk-in Pantry, Eat-in Counter Height Island Seats 4, Butlers Pantry, Spacious Dining Area~Large Living Area w Corner Fireplace & Backyard Views~Conveniently Located Computer Nook Adjacent to Living & Kitchen~Open Floorplan~Private Master Suite w Dual Sinks, Soaking Tub, Separate Shower & Walk-in Closet~The Private Study is Conveniently Located Next to the Oversized Mud Area As You Enter From Garage~You Will Love the Generous Space in the Conveniently Designed Utility Room~Relax & Enjoy the Mornings & Afternoons on the Covered Back Patio~Additional Open Patio Area Is Great for Cooking & Additional Seating~Nice Curb Appeal w Beautifully Landscaped Yard in Front & Back

Investor Tools

$352,465

Estimated Property Value

$325,563Estimated Mortgage Balance

$43,691Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,250 /month

Positive

Cash Flow Estimate:

$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$424/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,330

$352,465

2025

$75,000

$277,465

$352,465

Tax History

Year

Tax Paid

Assessed Value

2024

$3,330

$352,465

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Robin Kelly

Seller Carryback / Seller Financing / Seller Take-Back

$325,563

First

Apr 18, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$308,774

$43,691

12%

88%

$1,963/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area