1view

Owner Contacts

$302,000

NAL Estimated Property Value

11423 Ryan Manor, Richmond, TX, 77406

Off Market

2 Beds

2 Bath

1,438 Sq Ft

Single Family Residence

$205.15 / sqft

Built in 2005

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size5,850 sqft

Building Information

Year Built2005

Stories1

Roof Type105

Garage Spaces2

Land Information

APN2257-01-006-0710-901

Lot Number71

SubdivisionCanyon Village At Westheimer Lakes Sec 1

Land UseResidential

Legal DescriptionCANYON VILLAGE AT WESTHEIMER LAKES SEC 1, BLOCK 6, LOT 71

Census Tract673402

Assessed Land Value$66,830

Assessed Improvement Value$216,000

Assessment Year2025

About this property

You'll fall in LOVE with this tranquil home on the lake! Prime WATERFRONT location in the desirable community of Westheimer Lakes; quiet cul-de-sac street w/ panoramic peaceful water views of the lake & spectacular serene sunsets! Enjoy your morning coffee or relax w/ a glass of wine in secluded, private lakefront backyard oasis. Pulte model-home offers extensive landscaping, stunning stucco finish, exterior dome & coach lights, storm door, insulated oversized garage; wrought iron fencing. Interior features include wood floors & ceramic tile (no carpet!); updated bathrooms, open-concept kitchen,hi/lo breakfast bar & island, 2-bedrooms plus an office w/ French doors, spacious living room, breakfast area, 2-full baths & laundry room. Magnificent backyard & covered patio w/ gas connection for outdoor grill/kitchen, 4 attached awing shades, relaxing hot tub & mature trees. W/D/F can stay. Conveniently located near Westpark Tollway & close to 99!

Investor Tools

$302,000

Estimated Property Value

$267,077Estimated Mortgage Balance

$34,923Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,812 /month

Positive

Cash Flow Estimate:

$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$365/month

$855/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,866

$282,830

2025

$66,830

$216,000

$282,830

Tax History

Year

Tax Paid

Assessed Value

2025

$2,866

$282,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amerisave Mortgage Corp

Conventional

$289,750

First

Mar 12, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,077

$34,923

11%

88%

$1,738/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,120/mo

$2,593/mo

$-473/mo

8.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area