A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$288,570

NAL Estimated Property Value

11438 Barnes Avenue, Dallas, TX, 75218

Off Market

2 Beds

2 Bath

1,478 Sq Ft

Single Family Residence

$131.6 / sqft

Built in 1951

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range

FlooringWood

Exterior

Lot Size7,179 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000573823000000

Lot Number8

SubdivisionGaston Park

Land UseResidential

Legal DescriptionGASTON PARK BLK 7/6363 LT 8 INT202000039599 DD02072020 CO-DC 6363 007 00800 3006363 007

Census Tract012802

Assessed Land Value$100,000

Assessed Improvement Value$188,570

Assessment Year2025

About this property

Beautiful remodeled home! Ready for move in with lots of updates! Has new paint, new updated kitchen and baths with fixtures and vanities! Roof replaced in 2019, all windows have also been replaced in 2019 and new tile floors as well! Nice open kitchen with big dining area and open counter bar perfect for entertaining. This home has beautiful original wood floors in living area and all bedrooms! Floor plan is very accommodating with 2 bedrooms and 2 full baths! Big bright Kitchen! and you will also love the extra room where laundry area is which is big enough to be a study, game-room, or second living area! Back yard features Private fenced yard with a work shop that could also be used for many things!

Investor Tools

$288,570

Estimated Property Value

$165,972Estimated Mortgage Balance

$122,598Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,731 /month

Positive

Cash Flow Estimate:

$577 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$658/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,450

$288,570

2025

$100,000

$188,570

$288,570

Tax History

Year

Tax Paid

Assessed Value

2024

$6,450

$288,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Lending Corp

Conventional

$189,150

First

Feb 7, 2020

Mar 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$165,972

$122,598

42%

58%

$1,135/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,650/mo

$1,135/mo

+$515/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area