1view

Owner Contacts

$115,030

NAL Estimated Property Value

11450 Audelia Rd # J-207, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

1,237 Sq Ft

$96.12 / sqft

Built in 1980

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size9.99 acres

Building Information

Year Built1980

Stories1

Roof Type106

Land Information

APN00000787232820000

Lot Number2

SubdivisionCambridge Condos Ph I-Iii

Land UseResidential

Legal DescriptionCAMBRIDGE CONDOS PH I-III BLK 8076 LOT 2 BLDG J UNIT 207 CE 0.581702% INT202400206823 DD10112024 CO-DC 8076 000 002 3008076

Census Tract018505

Assessed Land Value$30,350

Assessed Improvement Value$84,680

Assessment Year2025

About this property

Lovely 2Bed-2Bath Condo in Dallas, TX - Tranquility meets Modern Living. Nestled in a secure gated community, this gem features an open, split-design floor plan ensuring comfort & privacy. Two ample bedrooms, fresh carpet throughout, brightened by the abundant influx of natural light. A versatile 2nd living area perfect for a home office. The well-maintained end-unit condo offers covered parking and an easy-to-access common elevator. Unwind in the community pool, stay active on tennis courts, all enclosed within perimeter fencing. Details like the Oven Replaced Aug 2024 Granite countertops added Aug 2024 Fresh Paint Aug 2024 Richardson School District make this an irresistible offer! Connect with us today for a showing.

Investor Tools

$115,030

Estimated Property Value

$0Estimated Mortgage Balance

$115,030Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$713 /month

Positive

Cash Flow Estimate:

$238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$328/month

$687/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,356

$115,030

2025

$30,350

$84,680

$115,030

Tax History

Year

Tax Paid

Assessed Value

2024

$3,356

$115,030

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$115,030

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$687/mo

+$878/mo

16.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area