A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$418,000

NAL Estimated Property Value

11455 Drummond Court, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

2,417 Sq Ft

Single Family Residence

$101.37 / sqft

Built in 1967

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size12,387 sqft

Building Information

Year Built1967

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000815647000000

Lot Number15

SubdivisionBraeburn Glen 1

Land UseResidential

Legal DescriptionBRAEBURN GLEN 1 BLK F/8571 LT 15 INT202000004854 DD01062020 CO-DC 8571 00F 01500 3DA8571 00F

Census Tract012604

Assessed Land Value$70,000

Assessed Improvement Value$313,310

Assessment Year2025

About this property

ALL UPDATED AND MOVE-IN READY! SHOWS GREAT! New carpet and fresh paint 2019. New roof 2019. Three big living areas. Front LR has gorgeous laminate flooring and a c-fan. Updated kitchen has new shaker cabinets and granite counters 2019. SS appliances and LED lighting, too! New Low-E windows 2019 = Low bills for you! New texture throughout. Big game room has plenty of space for family fun. Out back enjoy the large covered porch and fenced backyard. Updated baths. Big Master suite. Two sided fireplace.

Investor Tools

$418,000

Estimated Property Value

$216,403Estimated Mortgage Balance

$201,597Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,508 /month

Positive

Cash Flow Estimate:

$836 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$674/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,004

$383,310

2025

$70,000

$313,310

$383,310

Tax History

Year

Tax Paid

Assessed Value

2024

$6,004

$383,310

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Fha

$237,616

Yes

First

Jan 6, 2020

Feb 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$216,403

$201,597

48%

52%

$1,477/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,477/mo

+$1,095/mo

7.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area