Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$93,030

NAL Estimated Property Value

11470 Audelia Rd # E-158, Dallas, TX, 75243

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths730 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$150 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringTile

Exterior

Private PoolPrivate Pool
Exterior FeaturesDog Run, Lighting, Tennis Court(s)
Lot Size9.99 acres

Building Information

Year Built1983
Stories1
Roof Type106

Land Information

APN00C08050000E00158
Lot Number2
SubdivisionCambridge Condos Ph I-Iii
Land UseResidential
Legal DescriptionCAMBRIDGE CONDOS PH I-III BLK 8076 LOT 2 BLDG E UNIT 158 CE 0.343284% INT202400239231 DD11142024 CO-DC 8076 000 00200 3008076
Census Tract018505
Assessed Land Value$17,920
Assessed Improvement Value$75,110
Assessment Year2025

About this property

Stylish and beautifully updated 1-bedroom, 1-bathroom condo located near major highways and shopping! Live in a gated community that offers a variety of amenities, including ample parking, tennis courts, well-maintained pools, and a dog park. Enjoy the peace of mind of living in a neighborhood that values community! This condo comes with a spacious bedroom that features a walk-in closet for ample storage and a private ensuite bathroom with a tub-shower combo. The well-equipped kitchen boasts like-new appliances, built-in cabinets, extra shelving for added convenience, and granite countertops. Enjoy the modern touch of updated lighting fixtures and LVP with tile flooring throughout the condo. Step out onto your shaded balcony for a peaceful retreat, free from pesky bugs. Plus, with a laundry room and plenty of storage space, you'll have everything you need right at your fingertips. Don't miss this opportunity to own a fantastic condo in a prime location. Schedule your showing today!

Investor Tools

Property Icon
$93,030
Estimated Property Value
$80,786Estimated Mortgage Balance
$12,244Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$657 /month
Positive
Cash Flow Estimate:
$219 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
$407/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$864
$93,030
2025
$17,920
$75,110
$93,030
No

Tax History

Year
Tax Paid
Assessed Value
2024
$864
$93,030

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$83,000
No
First
Nov 14, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,786
$12,244
13%
87%
$498/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$905/mo
+$421/mo
17.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11470 Audelia Rd # E-158 | Property Details | No Agent List