1view

Owner Contacts

$441,000

NAL Estimated Property Value

1148 W 25th Street B, Houston, TX, 77008

Off Market

3 Beds

4 Bath

1,948 Sq Ft

$215.09 / sqft

Built in 2005

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,551 sqft

Building Information

Year Built2005

Garage Spaces1

Land Information

APN1265740010002

Lot Number2

SubdivisionLismar Acres

Land UseResidential

Legal DescriptionLT 2 BLK 1 LISMAR ACRES

Census Tract511202

Assessed Land Value$108,500

Assessed Improvement Value$273,615

Assessment Year2025

About this property

Impressive & so well maintained patio home in a fantastic Heights area location. This 3 BR, 3 1/2 bath home has all the highest amenities & a wonderful open concept floor plan, ideal for entertaining. Cooks dream kitchen w/ all stainless steel appliances (including refrigerator) and an abundance of counter space and storage. Gleaming hardwood floors. Two balconies, over-sized primary bedroom suite w/ walk-in closet and a spa like primary bath with double sinks, walk-in shower and jetted tub! Brand new AC system installed in Sept 2023. Home has been so well maintained by the current owners & rivals new construction w/out the new construction price. The stucco front has been well maintained & was just completely sealed & painted in December. Located so close to so much of what the greater Heights area has to offer including wonderful shopping, restaurants, parks, the recent HEB, the Heights Hike & Bike Trail & so much more. No HOA fees and no shared walls! See pictures for more details.

Investor Tools

$441,000

Estimated Property Value

$248,476Estimated Mortgage Balance

$192,524Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,646 /month

Positive

Cash Flow Estimate:

$882 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$633/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,385

$382,115

2025

$108,500

$273,615

$382,115

Tax History

Year

Tax Paid

Assessed Value

2024

$5,385

$382,115

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending

Conventional

$259,000

First

Feb 7, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$248,476

$192,524

43%

56%

$1,553/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$1,553/mo

+$677/mo

6.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area