A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$121,330

11480 Audelia Road 346, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

985 Sq Ft

Condos / Townhouses

$80.71 / sqft

Built in 1980

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Refrigerator

FlooringCarpet

Exterior

Exterior FeaturesBalcony, Tennis Court(s)

Lot Size9.99 acres

Building Information

Year Built1980

Stories1

Roof Type106

Land Information

APN00000787231930000

Lot Number2

SubdivisionCambridge Condos Ph I-Iii

Land UseResidential

Legal DescriptionCAMBRIDGE CONDOS PH I-III BLK 8076 LOT 2 BLDG D UNIT 346 CE 0.463198% INT202000323188 DD11122020 CO-DC 8076 000 002 3008076

Census Tract018505

Assessed Land Value$24,180

Assessed Improvement Value$97,150

Assessment Year2025

About this property

This 2 bed 1.5 bath condo is a single level condo on the 3rd floor in 11480 Audelia. Very good layout with an open and good size living and Dinning compound area. Living area has a wood burning fire place, and Dinning area has a wall of mirror to brighten the whole space. Good size bedrooms with walking closet and own toilet and vanity table. The best thing is the huge screened balcony outside the living and 2nd bedroom. It is an extra advantage for this condo's outside living. New carpet and paint.

Investor Tools

$121,330

Estimated Property Value

$0Estimated Mortgage Balance

$121,330Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$728 /month

Positive

Cash Flow Estimate:

$243 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$287/month

$399/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,843

$121,330

2025

$24,180

$97,150

$121,330

Tax History

Year

Tax Paid

Assessed Value

2024

$2,843

$121,330

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$121,330

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$399/mo

+$1,166/mo

15.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area