Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$136,430

11490 Audelia Road 325, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

1,087 Sq Ft

Condos / Townhouses

$96.5 / sqft

Built in 1980

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Vented Exhaust Fan

FlooringLaminate

Exterior

Lot Size9.99 acres

Building Information

Year Built1980

Stories1

Roof Type106

Land Information

APN00000787231440000

Lot Number2

SubdivisionCambridge Condominium Ph I-Iii

Land UseResidential

Legal DescriptionCAMBRIDGE CONDOMINIUM PH I-III BLK 8076 LOT 2 BLDG B UNIT 325 CE .511164% INT202200204032 DD07252022 CO-DC 8076 000 002

Census Tract018505

Assessed Land Value$26,690

Assessed Improvement Value$109,740

Assessment Year2025

About this property

Wonderful partially-furnished condo in gated community nearby LBJ & I-75, minutes to downtown Dallas.. 2 bedroom, 2 bath condo located on the 3rd floor. Living room with fireplace and screened balcony. Spacious master bedroom has separate screened balcony. Community pool and tennis court. HOA covers water sewer and trash. Washer dryer refrigerator and some furniture included but will not be repaired by seller if broken. Richardson ISD.

Investor Tools

$136,430

Estimated Property Value

$0Estimated Mortgage Balance

$136,430Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$819 /month

Positive

Cash Flow Estimate:

$273 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$323/month

$442/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,197

$136,430

2025

$26,690

$109,740

$136,430

Tax History

Year

Tax Paid

Assessed Value

2024

$3,197

$136,430

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$136,430

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$442/mo

+$1,123/mo

13.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area