Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$480,843

NAL Estimated Property Value

115 Mayflower Ct, Rockwall, TX, 75032

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,332 Sq Ft
price_per_sqft$204.97 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Electric Oven, Electric Range, Microwave

Exterior

Lot Size7,797 sqft

Building Information

Year Built2007
Stories1
Garage Spaces2

Land Information

APN3363-000A-0042-00-0R
Lot Number42
SubdivisionChandlers Landing #20
Land UseResidential
Legal DescriptionCHANDLERS LANDING #20, BLOCK A, LOT 42
Census Tract040510
Assessed Land Value$172,050
Assessed Improvement Value$308,793
Assessment Year2025

About this property

Welcome to 115 Mayflower Court nestled in the lakefront, gated community of Chandlers Landing. The seller is generously offering $10,000 in concessions to help with a rate buy-down or closing costs. You won't find a better maintained residence as the owners are very meticulous and have taken great care of this charming, move-in-ready home. As you step inside, you'll be greeted by a spacious eat-in kitchen, perfect for casual dining, complemented by a separate formal dining room for special occasions. The versatile upstairs living area can serve as a second living room, game room, play room, or home office, catering to your family's needs. The master suite boasts a private balcony, providing a serene spot to unwind and enjoy sunsets over Lake Ray Hubbard. Outside, the large fenced backyard features a patio and a charming cedar pergola, with a fireplace that is ideal for entertaining or relaxing. Recent updates include: a new roof, remodeled primary and guest bathroom, painting inside and out, and flooring. This home is part of a vibrant community with amenities that enhance your lifestyle including access to amenities such as pools, parks, fishing ponds, beach, tennis courts, and a restaurant: 501 The Yacht Club! You will feel right at home in this gated neighborhood with events all year long including outdoor concerts, community gatherings, and holiday parties.

Investor Tools

Property Icon
$480,843
Estimated Property Value
$181,516Estimated Mortgage Balance
$299,327Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,885 /month
Positive
Cash Flow Estimate:
$962 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
$224/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,941
$480,843
2025
$172,050
$308,793
$480,843
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,941
$480,843

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$206,000
No
First
Apr 24, 2020
May 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,516
$299,327
62%
38%
$1,236/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,460/mo
+$850/mo
5.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...