Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$250,037

NAL Estimated Property Value

115 N Highway 77, Waxahachie, TX, 75165

Off MarketInfo
CommercialInfo
Baths0 Bath
Baths1,300 Sq Ft
OfficeOffice
price_per_sqft$211.46 / sqft
Year BuiltBuilt in 1982

Highlights

Interior

Bathrooms 0Bathrooms 0
FlooringCarpet

Exterior

Lot Size9,453 sqft

Building Information

Year Built1982
Stories1

Land Information

APN90.8005.001.008.01.112
Lot Number8A
SubdivisionRosehill Acres-Rev
Land UseCommercial
Legal DescriptionLOT 8A BLK 1 ROSEHILL ACRES-REV .217 AC
Census Tract060601
Assessed Land Value$215,612
Assessed Improvement Value$34,425
Assessment Year2025

Investor Tools

Property Icon
$250,037
Estimated Property Value
$208,631Estimated Mortgage Balance
$41,406Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,649 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,762
$250,037
2025
$215,612
$34,425
$250,037
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,762
$250,037

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Building Or Construction Loan
$225,513
No
First
May 10, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,631
$41,406
16%
83%
$1,353/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waxahachie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

115 N Highway 77 | Property Details | No Agent List