1view

Owner Contacts

$455,000

NAL Estimated Property Value

1150 Hempstead Villa Ln, Houston, TX, 77008

Off Market

3 Beds

4 Bath

2,323 Sq Ft

Single Family Residence

$193.28 / sqft

Built in 2008

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size2,683 sqft

Building Information

Year Built2008

Garage Spaces2

Land Information

APN1289520010015

Lot Number15

SubdivisionVillas On Hempstead Amend

Land UseResidential

Legal DescriptionLT 15 BLK 1 VILLAS ON HEMPSTEAD AMEND

Census Tract511001

Assessed Land Value$152,705

Assessed Improvement Value$277,223

Assessment Year2025

About this property

Stunning Home in Quaint Gated Community Offers 3-Private Suites, Open Living Areas, A HUGE Fenced Yard, 2nd floor Patio, and a 2-Car Garage! A few of our favorite features include the hardwood floors, arched doorways, art niches, 2nd-floor patio/balcony & the private fenced yard. Inside, the 1st-floor guest suite has a large closet, ensuite bathroom & glass door providing access to the fenced yard & patio. Spacious living & dining areas on the 2nd floor open to a spectacular island kitchen. This chef's kitchen features rich wood cabinetry, granite countertops, under-cab lighting, sleek SS appliances + a large pantry. Private owner's retreat on the 3rd floor offers a large walk-in closet & a spa-like ensuite bathroom w/a jetted tub, walk-in shower, & dual sink vanity. Also on the 3rd floor, another spacious guest suite & convenient utility room. Easy commute, just minutes from 610 & I10. Close to restaurants, shops, parks & more.

Investor Tools

$455,000

Estimated Property Value

$328,058Estimated Mortgage Balance

$126,942Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,730 /month

Positive

Cash Flow Estimate:

$910 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$656/month

$2,000/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,593

$429,928

2025

$152,705

$277,223

$429,928

Tax History

Year

Tax Paid

Assessed Value

2024

$5,593

$429,928

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chevron Fcu

Conventional

$336,000

First

Jan 13, 2025

Feb 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$328,058

$129,942

28%

72%

$2,015/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$4,015/mo

$-1,785/mo

5.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area