B+

NoAgentList RatingHow are grades calculated?

39Days on Market

1view

$259,899

$259,999

11506 Abston Ln, Dallas, TX, 75218

On Market

Price Drop

3 Beds

2 Bath

1,292 Sq Ft

Single Family Residence

$201.16 / sqft

Built in 1953

Property Lead Type:

Must-SellAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Range, Microwave

Exterior

Lot Size7,158 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000605350000000

Lot Number14

SubdivisionGaston Park No 2

Land UseResidential

Legal DescriptionGASTON PARK NO 2 BLK 14/6584 LT 14 VOL2001144/3584 DD07202001 CO-DC 6584 014 01400 3006584 014

Census Tract012801

Assessed Land Value$100,000

Assessed Improvement Value$90,530

Assessment Year2025

About this property

Fully renovated 3-bedroom, 2-bath home featuring an open-concept design, modern finishes, and laminate flooring throughout. The updated kitchen overlooks the spacious living and dining areas, making it perfect for entertaining guests or everyday living. Newly installed windows enhance the home with great natural lighting and energy efficiency. The private primary suite includes its own bathroom and a walk-in closet for added comfort and convenience. Enjoy a fenced backyard with a covered patio, perfect for relaxing or outdoor gatherings. This move-in ready home is a must-see!

Investor Tools

$134,793Estimated Mortgage Balance

$122,207Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,559 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Steven Nieves

Real Estate Market Experts

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$461/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,243

$190,530

2025

$100,000

$90,530

$190,530

Tax History

Year

Tax Paid

Assessed Value

2025

$4,243

$190,530

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Paj Fund Ii Llc

Commercial

$137,000

First

Jul 9, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$134,793

$122,207

47%

52%

$822/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,650/mo

$822/mo

+$828/mo

7.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area