1view

Owner Contacts

$316,000

NAL Estimated Property Value

11508 Petunia Dr, Fort Worth, TX, 76244

Off Market

3 Beds

2 Bath

1,558 Sq Ft

Single Family Residence

$211.81 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave

FlooringCeramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters

Lot Size5,223 sqft

Building Information

Year Built2003

Stories1

Garage Spaces2

Land Information

APN44715R-39A-10

Lot Number10

SubdivisionVillages Of Woodland Springs

Land UseResidential

Legal DescriptionVILLAGES OF WOODLAND SPRINGS BLOCK 39A LOT 10

Census Tract113945

Assessed Land Value$70,000

Assessed Improvement Value$235,690

Assessment Year2025

About this property

This is the home that you have been wating for as it is ready to move into with the finish out of more expensive homes. Updates include nail down red oak hardwood floors throughout the home, new interior paint, new baseboards, granite counters, stone backsplash, new kitchen sink, new plumbing fixtures, and a walk in tiled shower in the primary bathroom. Roof replaced in 2021. Water heater replaced in 2019. HVAC replaced in 2016. Stainless steel appliances. The spacious primary bedroom has a large walk in closet. Open floor plan with 2 living areas and one dining area. The large utility room has shelves and can be used as a second pantry. Ceramic tile floors in the bathrooms and laundry room. The Villages of Woodland Springs has 6 swimming pools, sand volleyball courts, basketball courts, tennis court, parks, playgrounds, walking trails, and lakes for fishing. This home is located with easy access to I35W and 170. Close to the Alliance Corridor.

Investor Tools

$316,000

Estimated Property Value

$297,703Estimated Mortgage Balance

$18,297Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,980 /month

Positive

Cash Flow Estimate:

$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$237/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,261

$305,690

2025

$70,000

$235,690

$305,690

Tax History

Year

Tax Paid

Assessed Value

2024

$1,261

$305,690

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Conventional

$308,800

First

May 6, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$297,703

$18,297

94%

$1,852/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$2,252/mo

+$628/mo

10.9%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area