NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$349,000

NAL Estimated Property Value

11510 Endicott Ln, Houston, TX, 77035

$365,849 ARV

Off Market

3 Beds

2 Bath

2,022 Sq Ft

Single Family Residence

$160.73 / sqft

Built in 1958

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size8,838 sqft

Building Information

Year Built1958

Stories1

Garage Spaces1

Land Information

APN0860130000004

Lot Number4

SubdivisionWestbury

Land UseResidential

Legal DescriptionLT 4 BLK 55 WESTBURY SEC 3

Census Tract420600

Assessed Land Value$106,061

Assessed Improvement Value$222,963

Assessment Year2025

About this property

Welcome to 11510 Endicott, a beautifully remodeled single-family home filled with natural light and modern touches. This 3-bedroom, 2-bathroom property boasts an open concept design, gleaming hardwood floors, and a spacious kitchen complete with stainless appliances and granite countertops. With two living areas and a flexible floor plan, this home is perfect for your needs and creativity. Enjoy outdoor entertaining on the patio with backyard containing herb garden, sandbox, shed and compost bin. Take advantage of power-saving features such as double-paned windows and high-efficiency AC. Located near parks, highly sought after Parker Elementary school, and amenities, this home is a must-see! Roof replaced in 2021. No flooding. Info per seller.

Investor Tools

$349,000

Estimated Property Value

$291,005Estimated Mortgage Balance

$57,995Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$365,848

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,094 /month

Positive

Cash Flow Estimate:

$698 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$780/month

$60/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,613

$329,024

2025

$106,061

$222,963

$329,024

Tax History

Year

Tax Paid

Assessed Value

2024

$7,613

$329,024

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Churchill Mortgage Corp

Conventional

$294,000

First

Oct 17, 2025

Nov 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$291,005

$53,995

15%

83%

$1,763/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,823/mo

$-101/mo

5.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area