NoAgentList RatingHow are grades calculated?

344Days on Market

1view

$127,900

11525 Burdine St Apt 403, Houston, TX, 77035

On Market

2 Beds

3 Bath

1,440 Sq Ft

Condos / Townhouses

$88.82 / sqft

Built in 1971

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Oven

Building Information

Year Built1971

Land Information

APN1134860000004

SubdivisionWestbury Square T/H Condo

Land UseResidential

Legal DescriptionUNIT 115 BLDG L .67 INT COMMON LAND & ELE WESTBURY SQUARE T/H CONDO

Census Tract422100

Assessed Land Value$34,261

Assessed Improvement Value$146,062

Assessment Year2025

About this property

WELCOME HOME to this charming two-story townhouse/condominium in the heart of beautifully maintained Westbury Square! Upstairs you’ll find both bedrooms each with its own full bathroom. Step outside and enjoy your spacious private patio. The patio will accommodate your favorite outdoor seating, potted plants, and/or outdoor games. Zoned to Houston ISD. Excellent location inside the Beltway 8 loop with easy access to ALT 90, 69, Sam Houston Tollway and 610. Residents enjoy two dedicated parking spots, a refreshing community pool, and the safety of a gated community. Prime location offers easy access to the Loop, Medical Center, Galleria, Greenway Plaza, new Houston public library and more. Plus, the HOA covers all utilities except electric. All appliances included at asking price.

Investor Tools

$41,747Estimated Mortgage Balance

$138,576Estimated Equity

76% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,082 /month

Positive

Cash Flow Estimate:

$361 /month

Interested in this property?

Terry Burnaman

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$97/month

$484/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$264

$180,323

2025

$34,261

$146,062

$180,323

Tax History

Year

Tax Paid

Assessed Value

2020

$264

$180,323

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Coldwell Banker Mortgage

Unknown

$77,400

First

Mar 28, 2008

Apr 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$41,747

$138,576

76%

23%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$484/mo

+$1,238/mo

11.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area