1view

Owner Contacts

$344,268

NAL Estimated Property Value

11536 Emory Trl, Fort Worth, TX, 76244

Off Market

3 Beds

2 Bath

1,818 Sq Ft

Single Family Residence

$175.96 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,695 sqft

Building Information

Year Built2005

Stories1

Garage Spaces2

Land Information

APN44715R-C-62

Lot Number62

SubdivisionVillages Of Woodland Springs

Land UseResidential

Legal DescriptionVILLAGES OF WOODLAND SPRINGS BLOCK C LOT 62

Census Tract113945

Assessed Land Value$65,000

Assessed Improvement Value$279,268

Assessment Year2025

About this property

$5,000 in seller concessions. Move-in ready, single-story home located in The Villages of Woodland Springs Neighborhood. This home features 3 bedrooms, 2 baths, and an open-concept floor plan designed for modern living. A separate front living area provides flexibility as a 4th bedroom, study or playroom. The primary suite is located at the rear of the home for added privacy, complete with double sinks, a soaking tub, and a separate shower. The spacious living room boasts a cozy gas log fireplace, while the neutral color palette and brand-new carpet add a fresh and inviting touch. This home is part of a vibrant community with multiple pools, playgrounds, walking trails, basketball, volleyball, tennis and pickleball courts. With easy access to I-35W, Hwy 170, and a short commute to DFW Airport, you're also just minutes from shopping, dining, and entertainment. Schedule your showing today!

Investor Tools

$344,268

Estimated Property Value

$0Estimated Mortgage Balance

$344,268Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,066 /month

Positive

Cash Flow Estimate:

$689 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$786/month

$429/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,712

$344,268

2025

$65,000

$279,268

$344,268

Tax History

Year

Tax Paid

Assessed Value

2024

$7,712

$344,268

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$344,268

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$429/mo

+$2,451/mo

10.0%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area